Montague Pavilion Costs |
|
|
|
|
Qty |
Unit |
Length |
Dimension |
Item |
Cost each |
Ext Cost |
Tax |
Shipping |
Item Total |
Purchased From |
100     |
yards |
|
60" |
Flame-retardant Sunforger |
$6.50 |
$650.00 |
$0.00 |
$65.00 |
$715.00 |
  www.hamiltondrygoods.com |
32     |
yards |
|
72" |
Heavy canvas |
$7.75 |
$248.00 |
$0.00 |
$40.00 |
$288.00 |
  www.sailmakerssupply.com |
2     |
sq ft |
|
Sailmakers leather |
$5.90 |
$11.80 |
$0.00 |
$1.00 |
$12.80 |
  www.sailmakerssupply.com |
1     |
cones |
|
Dabond 2000 upholstery thread |
$42.50 |
$42.50 |
$0.00 |
$1.00 |
$43.50 |
  www.sailmakerssupply.com |
5     |
packages |
|
19/20 upholstery needles |
$5.00 |
$25.00 |
$0.00 |
$1.00 |
$26.00 |
  www.sailmakerssupply.com |
1     |
packages |
|
Sailmakers needles |
$14.90 |
$14.90 |
$0.00 |
$1.00 |
$15.90 |
  www.sailmakerssupply.com |
1     |
each |
|
Adjustable Palm |
$16.75 |
$16.75 |
$0.00 |
$1.00 |
$17.75 |
  www.sailmakerssupply.com |
50     |
yards |
|
1" |
Cotton webbing |
$0.66 |
$33.00 |
$0.00 |
$12.00 |
$45.00 |
  store.jontay.com |
150     |
each |
|
1 1/4" |
S-hooks |
$0.19 |
$28.50 |
$0.00 |
$14.50 |
$43.00 |
  www.mutualscrew.com |
50     |
each |
|
1" |
O-rings |
$0.30 |
$15.00 |
$0.00 |
$0.00 |
$15.00 |
  www.cdwplus.com |
36     |
each |
|
Toggles |
$0.35 |
$12.60 |
$0.00 |
$5.90 |
$18.50 |
  www.woodbuttons.com |
150     |
feet |
|
3/16" |
Clothesline |
$0.06 |
$9.38 |
$0.97 |
$6.00 |
$16.35 |
  Home Depot |
4     |
each |
7' |
4"x4" |
Douglas fir tent poles |
$8.50 |
$34.00 |
$3.50 |
$0.00 |
$37.50 |
  Home Depot |
12     |
each |
7' |
2"x2" |
Sierra spokes |
$2.00 |
$24.00 |
$2.00 |
$0.00 |
$26.00 |
  Menards |
1     |
each |
9' |
2"x4" |
Ridge pole |
$2.50 |
$2.50 |
$0.25 |
$0.00 |
$2.75 |
  Menards |
1     |
each |
9' |
2"x8" |
Spoke connector and rainfly ridge |
$8.00 |
$8.00 |
$0.80 |
$0.00 |
$8.80 |
  Menards |
3     |
each |
12" |
3/8" |
Rod |
$2.00 |
$6.00 |
$0.60 |
$0.00 |
$6.60 |
  Menards |
2     |
each |
16" |
3" x 3" |
Tent pole sleeve |
$15.00 |
$30.00 |
$0.00 |
$14.00 |
$44.00 |
  www.discountsteel.com |
8     |
each |
5" |
1" x 1" |
Angle iron for ledge to support hub |
$4.00 |
$32.00 |
$0.00 |
$5.00 |
$37.00 |
  www.discountsteel.com |
2     |
each |
|
Plywood hub |
$11.00 |
$22.00 |
$2.25 |
$0.00 |
$24.25 |
  Home Depot |
24     |
each |
|
12" |
Stakes |
$2.00 |
$48.00 |
$0.00 |
$6.00 |
$54.00 |
  www.pantherprimitives.com |
1     |
each |
|
Stake puller |
$22.00 |
$22.00 |
$0.00 |
$6.00 |
$28.00 |
  www.pantherprimitives.com |
200     |
feet |
|
3/8" |
Rope |
$0.30 |
$60.00 |
$3.00 |
$0.00 |
$63.00 |
  Home Depot |
300     |
feet |
|
1/4" |
Rope |
$0.15 |
$45.00 |
$3.50 |
$0.00 |
$48.50 |
  Home Depot |
24     |
each |
|
Rope tensioners |
$0.35 |
$8.40 |
$0.90 |
$0.00 |
$9.30 |
  Home Depot |
1     |
each |
|
16' x 30' |
Tarp |
$35.00 |
$35.00 |
$3.50 |
$0.00 |
$38.50 |
  Walmart |
|
SubTotal |
|
$1,484.33 |
$21.27 |
$179.40 |
$1,685.00 |
|
|
|
|
18     |
yards |
|
108" |
Muslin fabric |
$5.00 |
$90.00 |
$8.00 |
$10.00 |
$108.00 |
  www.joann.com |
45     |
yards |
|
White cording |
$0.47 |
$21.15 |
$2.05 |
$0.00 |
$23.20 |
  Joann's |
135     |
each |
|
1/4" |
Grommets |
$0.14 |
$18.90 |
$0.00 |
$6.00 |
$24.90 |
  www.createmoreforless.com |
1     |
can |
|
Stain |
$4.50 |
$4.50 |
$0.45 |
$0.00 |
$4.95 |
  Home Depot |
1     |
can |
|
Poly |
$10.00 |
$10.00 |
$1.00 |
$0.00 |
$11.00 |
  Home Depot |
1     |
can |
|
Black paint |
$11.50 |
$11.50 |
$1.00 |
$0.00 |
$12.50 |
  Home Depot |
1     |
can |
|
Gold paint |
$11.50 |
$11.50 |
$1.00 |
$0.00 |
$12.50 |
  Home Depot |
2     |
each |
|
Flag poles |
$2.00 |
$4.00 |
$0.20 |
$0.00 |
$4.20 |
  Hobby Lobby |
2     |
each |
|
Flag fabric |
$6.00 |
$12.00 |
$1.15 |
$0.00 |
$13.15 |
  Hobby Lobby |
2     |
each |
|
Ridge pole hooks |
$8.00 |
$16.00 |
$0.00 |
$4.00 |
$20.00 |
  www.pantherprimitives.com |
36     |
each |
|
Smokeless candle lamps |
$1.10 |
$39.60 |
$0.00 |
$15.00 |
$54.60 |
  www.webstaurantstore.com |
2     |
each |
|
Smokeless fuel oil |
$13.00 |
$26.00 |
$0.00 |
$0.00 |
$26.00 |
  www.webstaurantstore.com |
|
SubTotal |
|
$265.15 |
$14.85 |
$35.00 |
$315.00 |
|
|
|
|
|
Total |
|
$1,749.48 |
$36.12 |
$214.40 |
$2,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|